ASSETS
| € millions | Notes | 31.12.2024 | 31.12.2023 | 31.12.2022 |
|---|---|---|---|---|
| Non-current assets | Non-current assets Notes
|
Non-current assets 31.12.202439,879.9 |
Non-current assets 31.12.202335,529.7 |
Non-current assets 31.12.202232,794.5 |
| Goodwill | Goodwill Notes7.1 |
Goodwill 31.12.202413,382.0 |
Goodwill 31.12.202313,102.6 |
Goodwill 31.12.202211,717.7 |
| Other intangible assets | Other intangible assets Notes7.2 |
Other intangible assets 31.12.20244,594.8 |
Other intangible assets 31.12.20234,287.1 |
Other intangible assets 31.12.20223,640.1 |
| Right-of-use assets | Right-of-use assets Notes3.2 |
Right-of-use assets 31.12.20241,763.2 |
Right-of-use assets 31.12.20231,692.4 |
Right-of-use assets 31.12.20221,482.7 |
| Property, plant and equipment | Property, plant and equipment Notes3.2 |
Property, plant and equipment 31.12.20244,202.0 |
Property, plant and equipment 31.12.20233,867.7 |
Property, plant and equipment 31.12.20223,481.7 |
| Non-current financial assets | Non-current financial assets Notes9.3 |
Non-current financial assets 31.12.202414,838.1 |
Non-current financial assets 31.12.202311,631.6 |
Non-current financial assets 31.12.202211,652.8 |
| Investments accounted for under the equity method | Investments accounted for under the equity method Notes8 |
Investments accounted for under the equity method 31.12.2024126.4 |
Investments accounted for under the equity method 31.12.202327.0 |
Investments accounted for under the equity method 31.12.202218.4 |
| Deferred tax assets | Deferred tax assets Notes6.3 |
Deferred tax assets 31.12.2024973.3 |
Deferred tax assets 31.12.2023921.2 |
Deferred tax assets 31.12.2022801.1 |
| Current assets | Current assets Notes
|
Current assets 31.12.202416,473.5 |
Current assets 31.12.202316,325.4 |
Current assets 31.12.202214,049.6 |
| Inventories | Inventories Notes3.3 |
Inventories 31.12.20244,630.1 |
Inventories 31.12.20234,482.4 |
Inventories 31.12.20224,079.4 |
| Trade accounts receivable | Trade accounts receivable Notes3.3 |
Trade accounts receivable 31.12.20245,601.8 |
Trade accounts receivable 31.12.20235,092.7 |
Trade accounts receivable 31.12.20224,755.5 |
| Other current assets | Other current assets Notes3.3 |
Other current assets 31.12.20241,955.3 |
Other current assets 31.12.20232,270.6 |
Other current assets 31.12.20222,423.2 |
| Current tax assets | Current tax assets Notes
|
Current tax assets 31.12.2024234.1 |
Current tax assets 31.12.2023191.6 |
Current tax assets 31.12.2022173.9 |
| Cash and cash equivalents | Cash and cash equivalents Notes9.2 |
Cash and cash equivalents 31.12.20244,052.3 |
Cash and cash equivalents 31.12.20234,288.1 |
Cash and cash equivalents 31.12.20222,617.7 |
| TOTAL | TOTALNotes
|
TOTAL31.12.202456,353.4 | TOTAL31.12.202351,855.1 | TOTAL31.12.202246,844.2 |
EQUITY & LIABILITIES
| € millions | Notes | 31.12.2024 | 31.12.2023 | 31.12.2022 |
|---|---|---|---|---|
| Equity | Equity Notes 11 |
Equity 31.12.2024 33,137.8 |
Equity 31.12.2023 29,081.6 |
Equity 31.12.2022 27,186.5 |
| Share capital | Share capital Notes
|
Share capital 31.12.2024 106.9 |
Share capital 31.12.2023 106.9 |
Share capital 31.12.2022 107.0 |
| Additional paid-in capital | Additional paid-in capital Notes
|
Additional paid-in capital 31.12.2024 3,444.3 |
Additional paid-in capital 31.12.2023 3,370.2 |
Additional paid-in capital 31.12.2022 3,368.7 |
| Other reserves | Other reserves Notes
|
Other reserves 31.12.2024 16,144.8 |
Other reserves 31.12.2023 13,799.1 |
Other reserves 31.12.2022 11,675.6 |
| Other comprehensive income | Other comprehensive income Notes
|
Other comprehensive income 31.12.2024 7,277.8 |
Other comprehensive income 31.12.2023 6,123.8 |
Other comprehensive income 31.12.2022 6,404.4 |
| Cumulative translation adjustments | Cumulative translation adjustments Notes
|
Cumulative translation adjustments 31.12.2024 (249.2) |
Cumulative translation adjustments 31.12.2023 (509.6) |
Cumulative translation adjustments 31.12.2022 (83.8) |
| Treasury shares | Treasury shares Notes
|
Treasury shares 31.12.2024 — |
Treasury shares 31.12.2023 — |
Treasury shares 31.12.2022 — |
| Net profit attributable to owners of the Company | Net profit attributable to owners of the Company Notes
|
Net profit attributable to owners of the Company 31.12.2024 6,408.7 |
Net profit attributable to owners of the Company 31.12.2023 6,184.0 |
Net profit attributable to owners of the Company 31.12.2022 5,706.6 |
| Equity attributable to owners of the Company | Equity attributable to owners of the Company Notes
|
Equity attributable to owners of the Company 31.12.2024 33,133.3 |
Equity attributable to owners of the Company 31.12.2023 29,074.3 |
Equity attributable to owners of the Company 31.12.2022 27,178.5 |
| Non-controlling interests | Non-controlling interests Notes
|
Non-controlling interests 31.12.2024 4.5 |
Non-controlling interests 31.12.2023 7.3 |
Non-controlling interests 31.12.2022 8.0 |
| Non-current liabilities | Non-current liabilities Notes
|
Non-current liabilities 31.12.2024 8,579.6 |
Non-current liabilities 31.12.2023 7,873.8 |
Non-current liabilities 31.12.2022 5,937.9 |
| Provisions for employee retirement obligations and related benefits | Provisions for employee retirement obligations and related benefits Notes 5.4 |
Provisions for employee retirement obligations and related benefits 31.12.2024 668.9 |
Provisions for employee retirement obligations and related benefits 31.12.2023 562.0 |
Provisions for employee retirement obligations and related benefits 31.12.2022 457.9 |
| Provisions for liabilities and charges | Provisions for liabilities and charges Notes 12.1 |
Provisions for liabilities and charges 31.12.2024 76.8 |
Provisions for liabilities and charges 31.12.2023 68.8 |
Provisions for liabilities and charges 31.12.2022 67.7 |
| Non-current tax liabilities | Non-current tax liabilities Notes 6 |
Non-current tax liabilities 31.12.2024 224.3 |
Non-current tax liabilities 31.12.2023 255.7 |
Non-current tax liabilities 31.12.2022 275.6 |
| Deferred tax liabilities | Deferred tax liabilities Notes 6.3 |
Deferred tax liabilities 31.12.2024 964.5 |
Deferred tax liabilities 31.12.2023 846.6 |
Deferred tax liabilities 31.12.2022 905.6 |
| Non-current borrowings and debt | Non-current borrowings and debt Notes 9.1 |
Non-current borrowings and debt 31.12.2024 5,187.1 |
Non-current borrowings and debt 31.12.2023 4,746.7 |
Non-current borrowings and debt 31.12.2022 3,017.6 |
| Non-current lease debt | Non-current lease debt Notes 9.1 |
Non-current lease debt 31.12.2024 1,458.0 |
Non-current lease debt 31.12.2023 1,394.2 |
Non-current lease debt 31.12.2022 1,213.5 |
| Current liabilities | Current liabilities Notes
|
Current liabilities 31.12.2024 14,636.0 |
Current liabilities 31.12.2023 14,899.7 |
Current liabilities 31.12.2022 13,719.6 |
| Trade accounts payable | Trade accounts payable Notes
|
Trade accounts payable 31.12.2024 6,468.5 |
Trade accounts payable 31.12.2023 6,347.0 |
Trade accounts payable 31.12.2022 6,345.6 |
| Provisions for liabilities and charges | Provisions for liabilities and charges Notes 12.1 |
Provisions for liabilities and charges 31.12.2024 1,093.1 |
Provisions for liabilities and charges 31.12.2023 977.2 |
Provisions for liabilities and charges 31.12.2022 1,205.6 |
| Other current liabilities | Other current liabilities Notes 3.4 |
Other current liabilities 31.12.2024 4,949.6 |
Other current liabilities 31.12.2023 4,816.1 |
Other current liabilities 31.12.2022 4,484.6 |
| Income tax | Income tax Notes
|
Income tax 31.12.2024 275.1 |
Income tax 31.12.2023 208.1 |
Income tax 31.12.2022 264.2 |
| Current borrowings and debt | Current borrowings and debt Notes 9.1 |
Current borrowings and debt 31.12.2024 1,381.3 |
Current borrowings and debt 31.12.2023 2,091.5 |
Current borrowings and debt 31.12.2022 1,012.8 |
| Current lease debt | Current lease debt Notes 9.1 |
Current lease debt 31.12.2024 468.6 |
Current lease debt 31.12.2023 459.8 |
Current lease debt 31.12.2022 407.0 |
| TOTAL | TOTAL Notes
|
TOTAL 31.12.2024 56,353.4 |
TOTAL 31.12.2023 51,855.1 |
TOTAL 31.12.2022 46,844.2 |
