€ millions Common shares outstanding Capital Additional paid-in capital Retained earnings and net profit Other comprehensive income Treasury shares Cumulative translation adjustments Equity attributable to owners of the Company Non controlling interests Total equity
At 31.12.2023

At 31.12.2023

Common shares outstanding

534,725,475

At 31.12.2023

Capital

106.9

At 31.12.2023

Additional paid-in capital

3,370.2

At 31.12.2023

Retained earnings and net profit

19,983.1

At 31.12.2023

Other comprehensive income

6,123.8

At 31.12.2023

Treasury shares

At 31.12.2023

Cumulative translation adjustments

(509.6)

At 31.12.2023

Equity attributable to owners of the Company

29,074.3

At 31.12.2023

Non controlling interests

7.3

At 31.12.2023

Total equity

29,081.6

Consolidated net profit for the period

Consolidated net profit for the period

Common shares outstanding

 

Consolidated net profit for the period

Capital

 

Consolidated net profit for the period

Additional paid-in capital

 

Consolidated net profit for the period

Retained earnings and net profit

6,408.7

Consolidated net profit for the period

Other comprehensive income

 

Consolidated net profit for the period

Treasury shares

 

Consolidated net profit for the period

Cumulative translation adjustments

 

Consolidated net profit for the period

Equity attributable to owners of the Company

6,408.7

Consolidated net profit for the period

Non controlling interests

7.8

Consolidated net profit for the period

Total equity

6,416.5

Cash flow hedges

Cash flow hedges

Common shares outstanding

 

Cash flow hedges

Capital

 

Cash flow hedges

Additional paid-in capital

 

Cash flow hedges

Retained earnings and net profit

 

Cash flow hedges

Other comprehensive income

(72.5)

Cash flow hedges

Treasury shares

 

Cash flow hedges

Cumulative translation adjustments

 

Cash flow hedges

Equity attributable to owners of the Company

(72.5)

Cash flow hedges

Non controlling interests

(0.4)

Cash flow hedges

Total equity

(72.9)

Cumulative translation adjustments

Cumulative translation adjustments

Common shares outstanding

 

Cumulative translation adjustments

Capital

 

Cumulative translation adjustments

Additional paid-in capital

 

Cumulative translation adjustments

Retained earnings and net profit

 

Cumulative translation adjustments

Other comprehensive income

 

Cumulative translation adjustments

Treasury shares

 

Cumulative translation adjustments

Cumulative translation adjustments

260.4

Cumulative translation adjustments

Equity attributable to owners of the Company

260.4

Cumulative translation adjustments

Non controlling interests

0.2

Cumulative translation adjustments

Total equity

260.6

Other comprehensive income that may be reclassified to profit and loss

Other comprehensive income that may be reclassified to profit and loss

Common shares outstanding

 

Other comprehensive income that may be reclassified to profit and loss

Capital

 

Other comprehensive income that may be reclassified to profit and loss

Additional paid-in capital

 

Other comprehensive income that may be reclassified to profit and loss

Retained earnings and net profit

 

Other comprehensive income that may be reclassified to profit and loss

Other comprehensive income

(72.5)

Other comprehensive income that may be reclassified to profit and loss

Treasury shares

 

Other comprehensive income that may be reclassified to profit and loss

Cumulative translation adjustments

260.4

Other comprehensive income that may be reclassified to profit and loss

Equity attributable to owners of the Company

187.9

Other comprehensive income that may be reclassified to profit and loss

Non controlling interests

(0.2)

Other comprehensive income that may be reclassified to profit and loss

Total equity

187.7

Financial assets at fair value through other comprehensive income

Financial assets at fair value through other comprehensive income

Common shares outstanding

 

Financial assets at fair value through other comprehensive income

Capital

 

Financial assets at fair value through other comprehensive income

Additional paid-in capital

 

Financial assets at fair value through other comprehensive income

Retained earnings and net profit

 

Financial assets at fair value through other comprehensive income

Other comprehensive income

1,111.6

Financial assets at fair value through other comprehensive income

Treasury shares

 

Financial assets at fair value through other comprehensive income

Cumulative translation adjustments

 

Financial assets at fair value through other comprehensive income

Equity attributable to owners of the Company

1,111.6

Financial assets at fair value through other comprehensive income

Non controlling interests

 

Financial assets at fair value through other comprehensive income

Total equity

1,111.6

Actuarial gains and losses

Actuarial gains and losses

Common shares outstanding

 

Actuarial gains and losses

Capital

 

Actuarial gains and losses

Additional paid-in capital

 

Actuarial gains and losses

Retained earnings and net profit

 

Actuarial gains and losses

Other comprehensive income

115.0

Actuarial gains and losses

Treasury shares

 

Actuarial gains and losses

Cumulative translation adjustments

 

Actuarial gains and losses

Equity attributable to owners of the Company

115.0

Actuarial gains and losses

Non controlling interests

 

Actuarial gains and losses

Total equity

115.0

Other comprehensive income that may not be reclassified to profit and loss

Other comprehensive income that may not be reclassified to profit and loss

Common shares outstanding

 

Other comprehensive income that may not be reclassified to profit and loss

Capital

 

Other comprehensive income that may not be reclassified to profit and loss

Additional paid-in capital

 

Other comprehensive income that may not be reclassified to profit and loss

Retained earnings and net profit

 

Other comprehensive income that may not be reclassified to profit and loss

Other comprehensive income

1,226.6

Other comprehensive income that may not be reclassified to profit and loss

Treasury shares

 

Other comprehensive income that may not be reclassified to profit and loss

Cumulative translation adjustments

 

Other comprehensive income that may not be reclassified to profit and loss

Equity attributable to owners of the Company

1,226.6

Other comprehensive income that may not be reclassified to profit and loss

Non controlling interests

Other comprehensive income that may not be reclassified to profit and loss

Total equity

1,226.6

Consolidated comprehensive income Consolidated comprehensive incomeCommon shares outstanding

 

Consolidated comprehensive incomeCapital

 

Consolidated comprehensive incomeAdditional paid-in capital

 

Consolidated comprehensive incomeRetained earnings and net profit

6,408.7

Consolidated comprehensive incomeOther comprehensive income

1,154.1

Consolidated comprehensive incomeTreasury shares

 

Consolidated comprehensive incomeCumulative translation adjustments

260.4

Consolidated comprehensive incomeEquity attributable to owners of the Company

7,823.2

Consolidated comprehensive incomeNon controlling interests

7.5

Consolidated comprehensive incomeTotal equity

7,830.8

Capital increase

Capital increase

Common shares outstanding

895,103

Capital increase

Capital

Capital increase

Additional paid-in capital

69.8

Capital increase

Retained earnings and net profit

 

Capital increase

Other comprehensive income

 

Capital increase

Treasury shares

 

Capital increase

Cumulative translation adjustments

 

Capital increase

Equity attributable to owners of the Company

69.9

Capital increase

Non controlling interests

 

Capital increase

Total equity

69.9

Cancellation of Treasury shares

Cancellation of Treasury shares

Common shares outstanding

 

Cancellation of Treasury shares

Capital

(0.1)

Cancellation of Treasury shares

Additional paid-in capital

 

Cancellation of Treasury shares

Retained earnings and net profit

(497.4)

Cancellation of Treasury shares

Other comprehensive income

 

Cancellation of Treasury shares

Treasury shares

497.5

Cancellation of Treasury shares

Cumulative translation adjustments

 

Cancellation of Treasury shares

Equity attributable to owners of the Company

Cancellation of Treasury shares

Non controlling interests

 

Cancellation of Treasury shares

Total equity

Dividends paid (not paid on Treasury shares)

Dividends paid (not paid on Treasury shares)

Common shares outstanding

 

Dividends paid (not paid on Treasury shares)

Capital

 

Dividends paid (not paid on Treasury shares)

Additional paid-in capital

 

Dividends paid (not paid on Treasury shares)

Retained earnings and net profit

(3,565.1)

Dividends paid (not paid on Treasury shares)

Other comprehensive income

 

Dividends paid (not paid on Treasury shares)

Treasury shares

 

Dividends paid (not paid on Treasury shares)

Cumulative translation adjustments

 

Dividends paid (not paid on Treasury shares)

Equity attributable to owners of the Company

(3,565.1)

Dividends paid (not paid on Treasury shares)

Non controlling interests

(7.1)

Dividends paid (not paid on Treasury shares)

Total equity

(3,572.1)

Share-based payment Share-based paymentCommon shares outstanding

 

Share-based paymentCapital

 

Share-based paymentAdditional paid-in capital

 

Share-based paymentRetained earnings and net profit

239.1

Share-based paymentOther comprehensive income

 

Share-based paymentTreasury shares

 

Share-based paymentCumulative translation adjustments

 

Share-based paymentEquity attributable to owners of the Company

239.1

Share-based paymentNon controlling interests

 

Share-based paymentTotal equity

239.1

Net changes in Treasury shares

Net changes in Treasury shares

Common shares outstanding

(1,308,557)

Net changes in Treasury shares

Capital

 

Net changes in Treasury shares

Additional paid-in capital

 

Net changes in Treasury shares

Retained earnings and net profit

 

Net changes in Treasury shares

Other comprehensive income

 

Net changes in Treasury shares

Treasury shares

(497.5)

Net changes in Treasury shares

Cumulative translation adjustments

 

Net changes in Treasury shares

Equity attributable to owners of the Company

(497.5)

Net changes in Treasury shares

Non controlling interests

 

Net changes in Treasury shares

Total equity

(497.5)

Changes in the scope of consolidation

Changes in the scope of consolidation

Common shares outstanding

 

Changes in the scope of consolidation

Capital

 

Changes in the scope of consolidation

Additional paid-in capital

 

Changes in the scope of consolidation

Retained earnings and net profit

 

Changes in the scope of consolidation

Other comprehensive income

 

Changes in the scope of consolidation

Treasury shares

 

Changes in the scope of consolidation

Cumulative translation adjustments

 

Changes in the scope of consolidation

Equity attributable to owners of the Company

Changes in the scope of consolidation

Non controlling interests

 

Changes in the scope of consolidation

Total equity

Other movements

Other movements

Common shares outstanding

 

Other movements

Capital

 

Other movements

Additional paid-in capital

4.3

Other movements

Retained earnings and net profit

(14.9)

Other movements

Other comprehensive income

 

Other movements

Treasury shares

 

Other movements

Cumulative translation adjustments

 

Other movements

Equity attributable to owners of the Company

(10.6)

Other movements

Non controlling interests

(3.2)

Other movements

Total equity

(13.8)

AT 31.12.2024

AT 31.12.2024

Common shares outstanding

534,312,021

AT 31.12.2024

Capital

106.9

AT 31.12.2024

Additional paid-in capital

3,444.3

AT 31.12.2024

Retained earnings and net profit

22,553.5

AT 31.12.2024

Other comprehensive income

7,277.8

AT 31.12.2024

Treasury shares

AT 31.12.2024

Cumulative translation adjustments

(249.2)

AT 31.12.2024

Equity attributable to owners of the Company

33,133.3

AT 31.12.2024

Non controlling interests

4.5

AT 31.12.2024

Total equity

33,137.8

446 pages