€ millions | 31.12.2024 | 31.12.2023 | 31.12.2022 |
---|---|---|---|
Tax and employee-related receivables (excluding income tax) | Tax and employee-related receivables (excluding income tax) 31.12.2024 668.2 |
Tax and employee-related receivables (excluding income tax) 31.12.2023 864.4 |
Tax and employee-related receivables (excluding income tax) 31.12.2022 831.6 |
Prepaid expenses | Prepaid expenses 31.12.2024 522.5 |
Prepaid expenses 31.12.2023 655.8 |
Prepaid expenses 31.12.2022 617.3 |
Derivatives | Derivatives 31.12.2024 150.1 |
Derivatives 31.12.2023 177.7 |
Derivatives 31.12.2022 260.9 |
Current financial assets | Current financial assets 31.12.2024 29.1 |
Current financial assets 31.12.2023 33.1 |
Current financial assets 31.12.2022 23.1 |
Other current assets(1) | Other current assets (1)31.12.2024 585.3 |
Other current assets (1)31.12.2023 539.6 |
Other current assets (1)31.12.2022 690.2 |
TOTAL | TOTAL 31.12.2024 1,955.3 |
TOTAL 31.12.2023 2,270.6 |
TOTAL 31.12.2022 2,423.2 |
€ millions | 31.12.2024 | 31.12.2023 | 31.12.2022 |
---|---|---|---|
Tax and employee-related payables (excluding income tax) | Tax and employee-related payables (excluding income tax) 31.12.2024 2,161.0 |
Tax and employee-related payables (excluding income tax) 31.12.2023 2,176.5 |
Tax and employee-related payables (excluding income tax) 31.12.2022 1,853.2 |
Credit balances on trade receivables | Credit balances on trade receivables 31.12.2024 1,865.9 |
Credit balances on trade receivables 31.12.2023 1,801.7 |
Credit balances on trade receivables 31.12.2022 1,651.2 |
Fixed assets payables | Fixed assets payables 31.12.2024 315.1 |
Fixed assets payables 31.12.2023 290.1 |
Fixed assets payables 31.12.2022 418.0 |
Derivatives | Derivatives 31.12.2024 232.2 |
Derivatives 31.12.2023 127.1 |
Derivatives 31.12.2022 170.6 |
Other current liabilities(1) | Other current liabilities (1)31.12.2024 375.4 |
Other current liabilities (1)31.12.2023 420.7 |
Other current liabilities (1)31.12.2022 391.5 |
TOTAL | TOTAL 31.12.2024 4,949.6 |
TOTAL 31.12.2023 4,816.1 |
TOTAL 31.12.2022 4,484.6 |
This caption is broken down as follows:
€ millions | 2024 | 2023 | 2022 |
---|---|---|---|
Inventories | Inventories 2024 (121.2) |
Inventories 2023 (438.3) |
Inventories 2022 (865.4) |
Trade accounts receivable | Trade accounts receivable 2024 (506.7) |
Trade accounts receivable 2023 (427.3) |
Trade accounts receivable 2022 (717.6) |
Trade accounts payable | Trade accounts payable 2024 78.8 |
Trade accounts payable 2023 138.8 |
Trade accounts payable 2022 247.9 |
Other receivables and payables | Other receivables and payables 2024 322.5 |
Other receivables and payables 2023 331.9 |
Other receivables and payables 2022 323.8 |
TOTAL | TOTAL 2024 (226.6) |
TOTAL 2023 (394.9) |
TOTAL 2022 (1,011.3) |
Accounting principles
Other income and expenses
The Other income and expenses item includes capital gains and losses on disposals of property, plant and equipment and intangible assets, impairment of assets, restructuring costs, and clearly identified, non-recurring income and expense items that are material to the consolidated financial statements.
The cost of restructuring operations is fully provisioned if it results from a group obligation towards a third party originating from a decision taken by a competent body which is announced to the third parties concerned before the end of the reporting period.
This cost consists mainly of severance payments, early retirement payments, the cost of unworked notice periods, the costs of training for employees affected by the restructuring measures, and other costs relating to site closures. Any write-offs of fixed assets or impairment charged against inventories and other assets related directly to these restructuring measures are also recorded as restructuring costs.
Operational profit
Operational profit is calculated based on operating profit and includes other income and expenses such as capital gains and losses on disposals of property, plant, and equipment and intangible assets, impairment of assets, and restructuring costs.