Grant date | Vesting date France | Vesting date | Number of shares | Number of shares | Number of shares |
---|---|---|---|---|---|
18.06.2018 | 18.06.2018 Vesting date France 18.06.2018 |
18.06.2018 Vesting date 19.06.2023 |
18.06.2018 Number of shares 498,974 |
18.06.2018 Number of shares 490,740 |
18.06.2018 Number of shares — |
02.10.2020 | 02.10.2020 Vesting date France 02.10.2020 |
02.10.2020 Vesting date 03.10.2025 |
02.10.2020 Number of shares 496,991 |
02.10.2020 Number of shares 456,695 |
02.10.2020 Number of shares 34,843 |
22.06.2022 | 22.06.2022 Vesting date France 22.06.2022 |
22.06.2022 Vesting date 23.06.2027 |
22.06.2022 Number of shares 494,433 |
22.06.2022 Number of shares 451,643 |
22.06.2022 Number of shares 39,861 |
19.06.2024 | 19.06.2024 Vesting date France 19.06.2024 |
19.06.2024 Vesting date 20.06.2029 |
19.06.2024 Number of shares 276,236 |
19.06.2024 Number of shares 230,423 |
19.06.2024 Number of shares 43,490 |
Accounting principles
The income tax charge includes the current tax expense payable by each consolidated tax entity and the deferred tax expense. Deferred tax is calculated whenever there are temporary differences between the tax basis of assets and liabilities and their basis for consolidated accounting purposes, using the balance sheet liability method.
The restatement of assets and liabilities relating to lease contracts results in the booking of deferred tax.
Deferred tax includes irrecoverable taxation on estimated or confirmed dividends.
Deferred tax is measured using the tax rate enacted at the closing date and which will also apply when the temporary differences reverse.
Deferred tax assets generated by tax loss carryforwards are only recognised to the extent it is probable that the entities will be able to generate taxable profit against which they can be utilised.
Under the French system of tax consolidation, the taxable profits of some French companies are offset when determining the overall tax charge, which is payable only by L’Oréal, the parent company of the tax group. Tax consolidation systems also exist outside France.
Uncertain tax positions are recorded in the balance sheet under Non-current tax liabilities. These correspond to an estimate of tax risks and litigation related to income tax for the various countries in which the Group operates.
€ millions | 2024 | 2023 | 2022 |
---|---|---|---|
Current tax | Current tax 2024 2,052.5 |
Current tax 2023 1,905.9 |
Current tax 2022 1,995.9 |
Deferred tax | Deferred tax 2024 (37.4) |
Deferred tax 2023 (95.3) |
Deferred tax 2022 (96.5) |
INCOME TAX | INCOME TAX 2024 2,015.1 |
INCOME TAX 2023 1,810.6 |
INCOME TAX 2022 1,899.4 |
The income tax charge may be analysed as follows:
€ millions | 2024 | 2023 | 2022 |
---|---|---|---|
Profit before tax and associates | Profit before tax and associates 2024 8,432.9 |
Profit before tax and associates 2023 8,001.0 |
Profit before tax and associates 2022 7,610.6 |
Theoretical tax rate | Theoretical tax rate 2024 25.09% |
Theoretical tax rate 2023 24.50% |
Theoretical tax rate 2022 24.36% |
Expected tax charge | Expected tax charge 2024 2,116.1 |
Expected tax charge 2023 1,960.4 |
Expected tax charge 2022 1,853.9 |
Impact of permanent differences | Impact of permanent differences 2024 47.1 |
Impact of permanent differences 2023 62.0 |
Impact of permanent differences 2022 102.7 |
Impact of tax rate differences | Impact of tax rate differences 2024 (170.7) |
Impact of tax rate differences 2023 (160.3) |
Impact of tax rate differences 2022 (154.0) |
Change in unrecognised deferred taxes | Change in unrecognised deferred taxes 2024 2.2 |
Change in unrecognised deferred taxes 2023 4.2 |
Change in unrecognised deferred taxes 2022 4.1 |
Effect of non-current tax liabilities | Effect of non-current tax liabilities 2024 7.9 |
Effect of non-current tax liabilities 2023 11.7 |
Effect of non-current tax liabilities 2022 17.3 |
Pillar 2 | Pillar 2 2024 31.0 |
Pillar 2 2023
|
Pillar 2 2022
|
Other(1) | Other (1)2024 (18.5) |
Other (1)2023 (67.4) |
Other (1)2022 75.4 |
GROUP TAX CHARGE | GROUP TAX CHARGE 2024 2,015.1 |
GROUP TAX CHARGE 2023 1,810.6 |
GROUP TAX CHARGE 2022 1,899.4 |
(1) Including tax credits and taxes on dividend distributions.
The expected tax charge reflects the sum of pre-tax profit for each country, multiplied by the normal taxation rate. The theoretical tax rate reflects the total expected tax charge as a percentage of pre-tax profit.
The impact of any reduced tax rates existing in certain countries in addition to the normal tax rates is included on the line Impact of tax rate differences.