2024 universal registration document

5. 2024 Consolidated Financial Statements

Grant date Vesting date France Vesting date Number of shares Number of shares Number of shares
18.06.2018

18.06.2018

Vesting date France

18.06.2018

18.06.2018

Vesting date

19.06.2023

18.06.2018

Number of shares

498,974

18.06.2018

Number of shares

490,740

18.06.2018

Number of shares

02.10.2020

02.10.2020

Vesting date France

02.10.2020

02.10.2020

Vesting date

03.10.2025

02.10.2020

Number of shares

496,991

02.10.2020

Number of shares

456,695

02.10.2020

Number of shares

34,843

22.06.2022

22.06.2022

Vesting date France

22.06.2022

22.06.2022

Vesting date

23.06.2027

22.06.2022

Number of shares

494,433

22.06.2022

Number of shares

451,643

22.06.2022

Number of shares

39,861

19.06.2024

19.06.2024

Vesting date France

19.06.2024

19.06.2024

Vesting date

20.06.2029

19.06.2024

Number of shares

276,236

19.06.2024

Number of shares

230,423

19.06.2024

Number of shares

43,490

Note 6 Income tax

Accounting principles

The income tax charge includes the current tax expense payable by each consolidated tax entity and the deferred tax expense. Deferred tax is calculated whenever there are temporary differences between the tax basis of assets and liabilities and their basis for consolidated accounting purposes, using the balance sheet liability method.

The restatement of assets and liabilities relating to lease contracts results in the booking of deferred tax.

Deferred tax includes irrecoverable taxation on estimated or confirmed dividends.

Deferred tax is measured using the tax rate enacted at the closing date and which will also apply when the temporary differences reverse.

Deferred tax assets generated by tax loss carryforwards are only recognised to the extent it is probable that the entities will be able to generate taxable profit against which they can be utilised.

Under the French system of tax consolidation, the taxable profits of some French companies are offset when determining the overall tax charge, which is payable only by L’Oréal, the parent company of the tax group. Tax consolidation systems also exist outside France.

Uncertain tax positions are recorded in the balance sheet under Non-current tax liabilities. These correspond to an estimate of tax risks and litigation related to income tax for the various countries in which the Group operates.

6.1 Detailed breakdown of income tax
€ millions 2024 2023 2022
Current tax

Current tax

2024

2,052.5

Current tax

2023

1,905.9

Current tax

2022

1,995.9

Deferred tax

Deferred tax

2024

(37.4)

Deferred tax

2023

(95.3)

Deferred tax

2022

(96.5)

INCOME TAX INCOME TAX

2024

2,015.1
INCOME TAX

2023

1,810.6
INCOME TAX

2022

1,899.4
6.2 Analysis of tax charge

The income tax charge may be analysed as follows:

€ millions 2024 2023 2022
Profit before tax and associates Profit before tax and associates

2024

8,432.9
Profit before tax and associates

2023

8,001.0
Profit before tax and associates

2022

7,610.6
Theoretical tax rate

Theoretical tax rate

2024

25.09%

Theoretical tax rate

2023

24.50%

Theoretical tax rate

2022

24.36%

Expected tax charge Expected tax charge

2024

2,116.1
Expected tax charge

2023

1,960.4
Expected tax charge

2022

1,853.9
Impact of permanent differences

Impact of permanent differences

2024

47.1

Impact of permanent differences

2023

62.0

Impact of permanent differences

2022

102.7

Impact of tax rate differences

Impact of tax rate differences

2024

(170.7)

Impact of tax rate differences

2023

(160.3)

Impact of tax rate differences

2022

(154.0)

Change in unrecognised deferred taxes

Change in unrecognised deferred taxes

2024

2.2

Change in unrecognised deferred taxes

2023

4.2

Change in unrecognised deferred taxes

2022

4.1

Effect of non-current tax liabilities

Effect of non-current tax liabilities

2024

7.9

Effect of non-current tax liabilities

2023

11.7

Effect of non-current tax liabilities

2022

17.3

Pillar 2

Pillar 2

2024

31.0

Pillar 2

2023

 

Pillar 2

2022

 

Other(1)

Other

(1)

2024

(18.5)

Other

(1)

2023

(67.4)

Other

(1)

2022

75.4

GROUP TAX CHARGE GROUP TAX CHARGE

2024

2,015.1
GROUP TAX CHARGE

2023

1,810.6
GROUP TAX CHARGE

2022

1,899.4

(1) Including tax credits and taxes on dividend distributions.

The expected tax charge reflects the sum of pre-tax profit for each country, multiplied by the normal taxation rate. The theoretical tax rate reflects the total expected tax charge as a percentage of pre-tax profit.

The impact of any reduced tax rates existing in certain countries in addition to the normal tax rates is included on the line Impact of tax rate differences.