|
€ millions 2023 |
31.12.2022 | Acquisitions/Disposals | Other movements | Translation difference | 31.12.2023 |
|---|---|---|---|---|---|
| Redken/PureOlogy | Redken/PureOlogy 31.12.2022 708.2 |
Redken/PureOlogy Acquisitions/Disposals 8.3 |
Redken/PureOlogy Other movements
|
Redken/PureOlogy Translation difference (18.0) |
Redken/PureOlogy 31.12.2023 698.4 |
| L'Oréal Professionnel/Kérastase | L'Oréal Professionnel/Kérastase 31.12.2022 429.5 |
L'Oréal Professionnel/Kérastase Acquisitions/Disposals
|
L'Oréal Professionnel/Kérastase Other movements
|
L'Oréal Professionnel/Kérastase Translation difference (7.1) |
L'Oréal Professionnel/Kérastase 31.12.2023 422.4 |
| Matrix | Matrix 31.12.2022 428.8 |
Matrix Acquisitions/Disposals
|
Matrix Other movements
|
Matrix Translation difference (12.3) |
Matrix 31.12.2023 416.5 |
| Professional Products Total | Professional Products Total 31.12.2022 1,566.5 |
Professional Products Total Acquisitions/Disposals 8.3 |
Professional Products Total Other movements — |
Professional Products Total Translation difference (37.4) |
Professional Products Total 31.12.2023 1,537.4 |
| L'Oréal Paris | L'Oréal Paris 31.12.2022 1,186.9 |
L'Oréal Paris Acquisitions/Disposals
|
L'Oréal Paris Other movements 10.1 |
L'Oréal Paris Translation difference (16.6) |
L'Oréal Paris 31.12.2023 1,180.4 |
| Mass Market make-up | Mass Market make-up 31.12.2022 1,060.6 |
Mass Market make-up Acquisitions/Disposals
|
Mass Market make-up Other movements 4.4 |
Mass Market make-up Translation difference (26.4) |
Mass Market make-up 31.12.2023 1,038.6 |
| Garnier | Garnier 31.12.2022 422.4 |
Garnier Acquisitions/Disposals
|
Garnier Other movements 9.4 |
Garnier Translation difference (5.9) |
Garnier 31.12.2023 425.9 |
| Stylenanda | Stylenanda 31.12.2022 420.1 |
Stylenanda Acquisitions/Disposals
|
Stylenanda Other movements
|
Stylenanda Translation difference (13.2) |
Stylenanda 31.12.2023 406.9 |
| NYX Professional Makeup | NYX Professional Makeup 31.12.2022 341.3 |
NYX Professional Makeup Acquisitions/Disposals
|
NYX Professional Makeup Other movements
|
NYX Professional Makeup Translation difference (9.8) |
NYX Professional Makeup 31.12.2023 331.4 |
| LaSCAD | LaSCAD 31.12.2022 156.4 |
LaSCAD Acquisitions/Disposals
|
LaSCAD Other movements
|
LaSCAD Translation difference
|
LaSCAD 31.12.2023 156.4 |
| Other | Other 31.12.2022 372.6 |
Other Acquisitions/Disposals
|
Other Other movements
|
Other Translation difference (19.8) |
Other 31.12.2023 352.9 |
| Consumer Products Total | Consumer Products Total 31.12.2022 3,960.3 |
Consumer Products Total Acquisitions/Disposals — |
Consumer Products Total Other movements 23.9 |
Consumer Products Total Translation difference (91.6) |
Consumer Products Total 31.12.2023 3,892.6 |
| Retail Skincare(1) | Retail Skincare (1)31.12.2022 13.5 |
Retail Skincare (1)Acquisitions/Disposals 1,682.3 |
Retail Skincare (1)Other movements
|
Retail Skincare (1)Translation difference 55.8 |
Retail Skincare (1)31.12.2023 1,751.6 |
| Perfumes | Perfumes 31.12.2022 1,472.1 |
Perfumes Acquisitions/Disposals
|
Perfumes Other movements
|
Perfumes Translation difference (0.3) |
Perfumes 31.12.2023 1,471.8 |
| Lancôme | Lancôme 31.12.2022 836.4 |
Lancôme Acquisitions/Disposals
|
Lancôme Other movements
|
Lancôme Translation difference (5.0) |
Lancôme 31.12.2023 831.4 |
| Skincare(2) | Skincare (2)31.12.2022 642.5 |
Skincare (2)Acquisitions/Disposals
|
Skincare (2)Other movements
|
Skincare (2)Translation difference (19.0) |
Skincare (2)31.12.2023 623.5 |
| Make up(3) | Make up (3)31.12.2022 821.4 |
Make up (3)Acquisitions/Disposals
|
Make up (3)Other movements (249.9) |
Make up (3)Translation difference (23.6) |
Make up (3)31.12.2023 547.9 |
| YSL Beauté | YSL Beauté 31.12.2022 536.5 |
YSL Beauté Acquisitions/Disposals
|
YSL Beauté Other movements
|
YSL Beauté Translation difference (0.2) |
YSL Beauté 31.12.2023 536.2 |
| Luxe Total | Luxe Total 31.12.2022 4,322.3 |
Luxe Total Acquisitions/Disposals 1,682.3 |
Luxe Total Other movements (249.9) |
Luxe Total Translation difference 7.7 |
Luxe Total 31.12.2023 5,762.4 |
| SkinCeuticals/Skinbetter Science | SkinCeuticals/Skinbetter Science 31.12.2022 718.5 |
SkinCeuticals/Skinbetter Science Acquisitions/Disposals
|
SkinCeuticals/Skinbetter Science Other movements 28.7 |
SkinCeuticals/Skinbetter Science Translation difference (19.3) |
SkinCeuticals/Skinbetter Science 31.12.2023 727.9 |
| CeraVe | CeraVe 31.12.2022 650.9 |
CeraVe Acquisitions/Disposals
|
CeraVe Other movements
|
CeraVe Translation difference (11.2) |
CeraVe 31.12.2023 639.6 |
| Vichy | Vichy 31.12.2022 327.3 |
Vichy Acquisitions/Disposals (1.5) |
Vichy Other movements
|
Vichy Translation difference (3.4) |
Vichy 31.12.2023 322.4 |
| La Roche-Posay | La Roche-Posay 31.12.2022 171.9 |
La Roche-Posay Acquisitions/Disposals
|
La Roche-Posay Other movements
|
La Roche-Posay Translation difference (2.3) |
La Roche-Posay 31.12.2023 169.6 |
| Dermatological Beauty Total | Dermatological Beauty Total 31.12.2022 1,868.5 |
Dermatological Beauty Total Acquisitions/Disposals (1.5) |
Dermatological Beauty Total Other movements 28.7 |
Dermatological Beauty Total Translation difference (36.1) |
Dermatological Beauty Total 31.12.2023 1,859.5 |
| Lactobio(4) | Lactobio (4)31.12.2022 — |
Lactobio (4)Acquisitions/Disposals 50.7 |
Lactobio (4)Other movements
|
Lactobio (4)Translation difference — |
Lactobio (4)31.12.2023 50.7 |
| GROUP TOTAL | GROUP TOTAL 31.12.2022 11,717.7 |
GROUP TOTAL Acquisitions/Disposals 1,739.8 |
GROUP TOTAL Other movements (197.3) |
GROUP TOTAL Translation difference (157.5) |
GROUP TOTAL 31.12.2023 13,102.6 |
2023 acquisitions mainly relate to Aēsop for €1,682.3 million.
Other movements mainly reflect a recognition of an impairment loss of €249.9 million on IT Cosmetics as well as the final goodwill allocation of Skinbetter Science.
