|
€ millions 2022 |
31.12.2021 | Acquisitions/Disposals | Other movements | Translation difference | 31.12.2022 |
|---|---|---|---|---|---|
| Redken/PureOlogy | Redken/PureOlogy 31.12.2021 678.1 |
Redken/PureOlogy Acquisitions/Disposals 0.7 |
Redken/PureOlogy Other movements
|
Redken/PureOlogy Translation difference 29.4 |
Redken/PureOlogy 31.12.2022 708.2 |
| L'Oréal Professionnel/Kérastase | L'Oréal Professionnel/Kérastase 31.12.2021 417.9 |
L'Oréal Professionnel/Kérastase Acquisitions/Disposals
|
L'Oréal Professionnel/Kérastase Other movements
|
L'Oréal Professionnel/Kérastase Translation difference 11.6 |
L'Oréal Professionnel/Kérastase 31.12.2022 429.5 |
| Matrix | Matrix 31.12.2021 409.1 |
Matrix Acquisitions/Disposals
|
Matrix Other movements
|
Matrix Translation difference 19.7 |
Matrix 31.12.2022 428.8 |
| Professional Products Total | Professional Products Total 31.12.2021 1,505.1 |
Professional Products Total Acquisitions/Disposals 0.7 |
Professional Products Total Other movements — |
Professional Products Total Translation difference 60.7 |
Professional Products Total 31.12.2022 1,566.5 |
| L'Oréal Paris | L'Oréal Paris 31.12.2021 1,169.4 |
L'Oréal Paris Acquisitions/Disposals
|
L'Oréal Paris Other movements — |
L'Oréal Paris Translation difference 17.5 |
L'Oréal Paris 31.12.2022 1,186.9 |
| Mass Market make-up | Mass Market make-up 31.12.2021 1,019.9 |
Mass Market make-up Acquisitions/Disposals
|
Mass Market make-up Other movements 4.2 |
Mass Market make-up Translation difference 36.5 |
Mass Market make-up 31.12.2022 1,060.6 |
| Garnier | Garnier 31.12.2021 466.2 |
Garnier Acquisitions/Disposals
|
Garnier Other movements (53.6) |
Garnier Translation difference 9.8 |
Garnier 31.12.2022 422.4 |
| Stylenanda | Stylenanda 31.12.2021 420.7 |
Stylenanda Acquisitions/Disposals
|
Stylenanda Other movements
|
Stylenanda Translation difference (0.6) |
Stylenanda 31.12.2022 420.1 |
| NYX Professional Makeup | NYX Professional Makeup 31.12.2021 324.8 |
NYX Professional Makeup Acquisitions/Disposals
|
NYX Professional Makeup Other movements
|
NYX Professional Makeup Translation difference 16.5 |
NYX Professional Makeup 31.12.2022 341.3 |
| LaSCAD | LaSCAD 31.12.2021 156.4 |
LaSCAD Acquisitions/Disposals
|
LaSCAD Other movements
|
LaSCAD Translation difference
|
LaSCAD 31.12.2022 156.4 |
| Other | Other 31.12.2021 375.5 |
Other Acquisitions/Disposals
|
Other Other movements
|
Other Translation difference (2.8) |
Other 31.12.2022 372.6 |
| Consumer Products Total | Consumer Products Total 31.12.2021 3,932.9 |
Consumer Products Total Acquisitions/Disposals — |
Consumer Products Total Other movements (49.5) |
Consumer Products Total Translation difference 76.9 |
Consumer Products Total 31.12.2022 3,960.3 |
| Perfumes | Perfumes 31.12.2021 1,453.5 |
Perfumes Acquisitions/Disposals
|
Perfumes Other movements
|
Perfumes Translation difference 18.6 |
Perfumes 31.12.2022 1,472.1 |
| Lancôme | Lancôme 31.12.2021 837.9 |
Lancôme Acquisitions/Disposals
|
Lancôme Other movements
|
Lancôme Translation difference (1.5) |
Lancôme 31.12.2022 836.4 |
| Make up | Make up 31.12.2021 803.2 |
Make up Acquisitions/Disposals
|
Make up Other movements
|
Make up Translation difference 18.1 |
Make up 31.12.2022 821.4 |
| Skincare | Skincare 31.12.2021 725.9 |
Skincare Acquisitions/Disposals
|
Skincare Other movements (64.2) |
Skincare Translation difference (19.2) |
Skincare 31.12.2022 642.5 |
| YSL Beauté | YSL Beauté 31.12.2021 536.0 |
YSL Beauté Acquisitions/Disposals
|
YSL Beauté Other movements
|
YSL Beauté Translation difference 0.4 |
YSL Beauté 31.12.2022 536.5 |
| Retail Skincare | Retail Skincare 31.12.2021 13.0 |
Retail Skincare Acquisitions/Disposals
|
Retail Skincare Other movements
|
Retail Skincare Translation difference 0.5 |
Retail Skincare 31.12.2022 13.5 |
| Luxe Total | Luxe Total 31.12.2021 4,369.6 |
Luxe Total Acquisitions/Disposals — |
Luxe Total Other movements (64.2) |
Luxe Total Translation difference 16.9 |
Luxe Total 31.12.2022 4,322.3 |
| SkinCeuticals/Skinbetter Science | SkinCeuticals/Skinbetter Science 31.12.2021 145.1 |
SkinCeuticals/Skinbetter Science Acquisitions/Disposals 610.1 |
SkinCeuticals/Skinbetter Science Other movements
|
SkinCeuticals/Skinbetter Science Translation difference (36.7) |
SkinCeuticals/Skinbetter Science 31.12.2022 718.5 |
| CeraVe | CeraVe 31.12.2021 632.0 |
CeraVe Acquisitions/Disposals
|
CeraVe Other movements
|
CeraVe Translation difference 18.9 |
CeraVe 31.12.2022 650.9 |
| Vichy | Vichy 31.12.2021 321.6 |
Vichy Acquisitions/Disposals
|
Vichy Other movements
|
Vichy Translation difference 5.6 |
Vichy 31.12.2022 327.3 |
| La Roche-Posay | La Roche-Posay 31.12.2021 168.2 |
La Roche-Posay Acquisitions/Disposals
|
La Roche-Posay Other movements
|
La Roche-Posay Translation difference 3.7 |
La Roche-Posay 31.12.2022 171.9 |
| Dermatological Beauty Total | Dermatological Beauty Total 31.12.2021 1,266.9 |
Dermatological Beauty Total Acquisitions/Disposals 610.1 |
Dermatological Beauty Total Other movements — |
Dermatological Beauty Total Translation difference (8.5) |
Dermatological Beauty Total 31.12.2022 1,868.5 |
| GROUP TOTAL | GROUP TOTAL 31.12.2021 11,074.5 |
GROUP TOTAL Acquisitions/Disposals 610.8 |
GROUP TOTAL Other movements (113.7) |
GROUP TOTAL Translation difference 146.0 |
GROUP TOTAL 31.12.2022 11,717.7 |
2022 acquisitions mainly relate to Skinbetter Science for €610.1 million.
Other movements mainly reflect a recognition of an impairment loss (€53.6 million) on Logocos as well as the final goodwill allocation of Youth To The People.
