2024 universal registration document

5. 2024 Consolidated Financial Statements

c) 2022

The change in the number of shares in 2022 was as follows:

In shares Share capital Treasury shares Common shares outstanding
At 01.01.2022 At 01.01.2022

Share capital

557,672,360
At 01.01.2022

Treasury shares

(22,260,000)
At 01.01.2022

Common shares outstanding

535,412,360
Shares cancelled

Shares cancelled

Share capital

(23,802,871)

Shares cancelled

Treasury shares

23,802,871

Shares cancelled

Common shares outstanding

Options and free shares exercised

Options and free shares exercised

Share capital

1,317,073

Options and free shares exercised

Treasury shares

Options and free shares exercised

Common shares outstanding

1,317,073

Treasury shares purchased

Treasury shares purchased

Share capital

Treasury shares purchased

Treasury shares

(1,542,871)

Treasury shares purchased

Common shares outstanding

(1,542,871)

AT 31.12.2022 AT 31.12.2022

Share capital

535,186,562
AT 31.12.2022

Treasury shares

AT 31.12.2022

Common shares outstanding

535,186,562

The change in treasury shares in 2022 was as follows:

In shares Buyback programme Allocated to free-share plans Total € millions
At 01.01.2022 At 01.01.2022

Buyback programme

22,260,000
At 01.01.2022

Allocated to free-share plans

At 01.01.2022

Total

22,260,000
At 01.01.2022

€ millions

8,940.0
Shares cancelled

Shares cancelled

Buyback programme

(23,802,871)

Shares cancelled

Allocated to free-share plans

Shares cancelled

Total

(23,802,871)

Shares cancelled

€ millions

(9,442.3)

Options and free shares exercised

Options and free shares exercised

Buyback programme

Options and free shares exercised

Allocated to free-share plans

Options and free shares exercised

Total

Options and free shares exercised

€ millions

Treasury shares purchased

Treasury shares purchased

Buyback programme

1,542,871

Treasury shares purchased

Allocated to free-share plans

Treasury shares purchased

Total

1,542,871

Treasury shares purchased

€ millions

502.3

AT 31.12.2022 AT 31.12.2022

Buyback programme

(260,0000)
AT 31.12.2022

Allocated to free-share plans

AT 31.12.2022

Total

(260,0000)
AT 31.12.2022

€ millions

11.3 Other comprehensive income

The following tables indicate movements in this item:

€ millions 31.12.2024 31.12.2023 31.12.2022
Securities at fair value through other comprehensive income Securities at fair value through other comprehensive income

31.12.2024

 

Securities at fair value through other comprehensive income

31.12.2023

 

Securities at fair value through other comprehensive income

31.12.2022

 

Reserve at beginning of period

Reserve at beginning of period

31.12.2024

6,561.2

Reserve at beginning of period

31.12.2023

6,637.5

Reserve at beginning of period

31.12.2022

6,485.4

Changes in fair value over period

Changes in fair value over period

31.12.2024

1,144.9

Changes in fair value over period

31.12.2023

(76.3)

Changes in fair value over period

31.12.2022

152.1

RESERVE AT END OF PERIOD RESERVE AT END OF PERIOD

31.12.2024

7,706.1
RESERVE AT END OF PERIOD

31.12.2023

6,561.2
RESERVE AT END OF PERIOD

31.12.2022

6,637.5
€ millions 31.12.2024 31.12.2023 31.12.2022
Cash flow hedges – foreign exchange Cash flow hedges – foreign exchange

31.12.2024

 

Cash flow hedges – foreign exchange

31.12.2023

 

Cash flow hedges – foreign exchange

31.12.2022

 

Reserve at beginning of period

Reserve at beginning of period

31.12.2024

128.5

Reserve at beginning of period

31.12.2023

257.3

Reserve at beginning of period

31.12.2022

(29.8)

Changes in fair value over period

Changes in fair value over period

31.12.2024

1.9

Changes in fair value over period

31.12.2023

(184.6)

Changes in fair value over period

31.12.2022

686.3

Changes in fair value recorded through other comprehensive income

Changes in fair value recorded through other comprehensive income

31.12.2024

(97.5)

Changes in fair value recorded through other comprehensive income

31.12.2023

55.8

Changes in fair value recorded through other comprehensive income

31.12.2022

(399.2)

Deconsolidation and other

Deconsolidation and other

31.12.2024

(0.4)

Deconsolidation and other

31.12.2023

(0.1)

Deconsolidation and other

31.12.2022

RESERVE AT END OF PERIOD RESERVE AT END OF PERIOD

31.12.2024

32.5
RESERVE AT END OF PERIOD

31.12.2023

128.5
RESERVE AT END OF PERIOD

31.12.2022

257.3

The table below shows the impact of an increase or decrease of over 10% in the euro and US dollar against other currencies on the foreign exchange cash flow hedging reserve and the market value of the hedging instruments:

€ millions 31.12.2024 31.12.2023 31.12.2022
Impact of a 10% increase in the EUR against all other Group currencies

Impact of a 10% increase in the EUR against all other Group currencies

31.12.2024

551.8

Impact of a 10% increase in the EUR against all other Group currencies

31.12.2023

471.5

Impact of a 10% increase in the EUR against all other Group currencies

31.12.2022

444.9

Impact of a 10% decrease in the EUR against all other Group currencies

Impact of a 10% decrease in the EUR against all other Group currencies

31.12.2024

(520.2)

Impact of a 10% decrease in the EUR against all other Group currencies

31.12.2023

(457.2)

Impact of a 10% decrease in the EUR against all other Group currencies

31.12.2022

(432.8)

Impact of a 10% increase in the USD against key Group currencies

Impact of a 10% increase in the USD against key Group currencies

31.12.2024

(94.9)

Impact of a 10% increase in the USD against key Group currencies

31.12.2023

(143.7)

Impact of a 10% increase in the USD against key Group currencies

31.12.2022

(196.5)

Impact of a 10% decrease in the USD against key Group currencies

Impact of a 10% decrease in the USD against key Group currencies

31.12.2024

126.0

Impact of a 10% decrease in the USD against key Group currencies

31.12.2023

157.9

Impact of a 10% decrease in the USD against key Group currencies

31.12.2022

206.4