ASSETS
| € millions (net values) | Notes | 31.12.2024 | 31.12.2023 | 31.12.2022 |
|---|---|---|---|---|
| Intangible assets | Intangible assets Notes11 |
Intangible assets 31.12.20244,562.3 |
Intangible assets 31.12.20234,258.1 |
Intangible assets 31.12.20224,876.4 |
| Property, plant and equipment | Property, plant and equipment Notes12 |
Property, plant and equipment 31.12.2024469.4 |
Property, plant and equipment 31.12.2023439.2 |
Property, plant and equipment 31.12.2022625.3 |
| Financial assets | Financial assets Notes13 |
Financial assets 31.12.202423,409.5 |
Financial assets 31.12.202320,353.0 |
Financial assets 31.12.202217,274.6 |
| Non-current assets | Non-current assets Notes
|
Non-current assets 31.12.202428,441.2 |
Non-current assets 31.12.202325,050.3 |
Non-current assets 31.12.202222,776.3 |
| Inventories | Inventories Notes
|
Inventories 31.12.20240.9 |
Inventories 31.12.20230.9 |
Inventories 31.12.2022135.6 |
| Prepayments to suppliers | Prepayments to suppliers Notes
|
Prepayments to suppliers 31.12.202411.9 |
Prepayments to suppliers 31.12.202312.5 |
Prepayments to suppliers 31.12.202211.6 |
| Trade accounts receivable | Trade accounts receivable Notes15 |
Trade accounts receivable 31.12.2024543.5 |
Trade accounts receivable 31.12.2023722.9 |
Trade accounts receivable 31.12.20221,030.9 |
| Other current assets | Other current assets Notes15 |
Other current assets 31.12.2024329.7 |
Other current assets 31.12.2023347.8 |
Other current assets 31.12.2022513.6 |
| Marketable securities and cash instruments | Marketable securities and cash instruments Notes14 |
Marketable securities and cash instruments 31.12.202445.5 |
Marketable securities and cash instruments 31.12.202372.0 |
Marketable securities and cash instruments 31.12.202276.8 |
| Cash and cash equivalents | Cash and cash equivalents Notes26 |
Cash and cash equivalents 31.12.2024290.7 |
Cash and cash equivalents 31.12.2023347.1 |
Cash and cash equivalents 31.12.2022618.0 |
| Current assets | Current assets Notes
|
Current assets 31.12.20241,222.3 |
Current assets 31.12.20231,503.2 |
Current assets 31.12.20222,386.5 |
| Prepaid expenses | Prepaid expenses Notes
|
Prepaid expenses 31.12.202451.3 |
Prepaid expenses 31.12.202361.0 |
Prepaid expenses 31.12.202290.8 |
| Bond redemption premiums | Bond redemption premiums Notes
|
Bond redemption premiums 31.12.20247.9 |
Bond redemption premiums 31.12.20237.4 |
Bond redemption premiums 31.12.2022— |
| Unrealised exchange losses | Unrealised exchange losses Notes20 |
Unrealised exchange losses 31.12.202464.5 |
Unrealised exchange losses 31.12.202345.4 |
Unrealised exchange losses 31.12.202259.6 |
| TOTAL ASSETS | TOTAL ASSETSNotes
|
TOTAL ASSETS31.12.202429,787.0 | TOTAL ASSETS31.12.202326,667.4 | TOTAL ASSETS31.12.202225,313.3 |
SHAREHOLDERS’ EQUITY AND LIABILITIES
| € millions | Notes | 31.12.2024 | 31.12.2023 | 31.12.2022 |
|---|---|---|---|---|
| Share capital | Share capital Notes
|
Share capital 31.12.2024106.9 |
Share capital 31.12.2023106.9 |
Share capital 31.12.2022107.0 |
| Additional paid-in capital | Additional paid-in capital Notes
|
Additional paid-in capital 31.12.20243,444.3 |
Additional paid-in capital 31.12.20233,370.2 |
Additional paid-in capital 31.12.20223,368.7 |
| Reserves and retained earnings | Reserves and retained earnings Notes
|
Reserves and retained earnings 31.12.202411,029.2 |
Reserves and retained earnings 31.12.202311,267.8 |
Reserves and retained earnings 31.12.20222,673.0 |
| Net profit | Net profit Notes
|
Net profit 31.12.20245,678.0 |
Net profit 31.12.20233,826.3 |
Net profit 31.12.202212,343.1 |
| Regulated provisions | Regulated provisions Notes
|
Regulated provisions 31.12.202414.6 |
Regulated provisions 31.12.202316.9 |
Regulated provisions 31.12.202222.0 |
| Shareholders’ equity | Shareholders’ equity Notes
|
Shareholders’ equity 31.12.202420,273.0 |
Shareholders’ equity 31.12.202318,588.1 |
Shareholders’ equity 31.12.202218,513.8 |
| Provisions for liabilities and charges | Provisions for liabilities and charges Notes17 |
Provisions for liabilities and charges 31.12.2024366.5 |
Provisions for liabilities and charges 31.12.2023320.3 |
Provisions for liabilities and charges 31.12.2022596.6 |
| Borrowings and debt | Borrowings and debt Notes18 |
Borrowings and debt 31.12.20247,890.4 |
Borrowings and debt 31.12.20236,555.3 |
Borrowings and debt 31.12.20223,872.1 |
| Trade accounts payable | Trade accounts payable Notes19 |
Trade accounts payable 31.12.2024592.7 |
Trade accounts payable 31.12.2023597.1 |
Trade accounts payable 31.12.20221,201.8 |
| Other current liabilities | Other current liabilities Notes19 |
Other current liabilities 31.12.2024624.2 |
Other current liabilities 31.12.2023543.9 |
Other current liabilities 31.12.20221,051.2 |
| Other liabilities | Other liabilities Notes
|
Other liabilities 31.12.20249,107.3 |
Other liabilities 31.12.20237,696.3 |
Other liabilities 31.12.20226,125.1 |
| Unrealised exchange gains | Unrealised exchange gains Notes20 |
Unrealised exchange gains 31.12.202440.3 |
Unrealised exchange gains 31.12.202362.6 |
Unrealised exchange gains 31.12.202277.8 |
| TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES | TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES Notes
|
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES 31.12.202429,787.0 |
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES 31.12.202326,667.3 |
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES 31.12.202225,313.3 |
