The share capital comprises 534,312,021 shares with a par value of €0.2 each following transactions carried out in financial year 2024:
Changes in shareholders’ equity are as follows:
€ millions | Share capital | Additional paid-in capital | 1976 revaluation reserve | Reserves and retained earnings(1) | Net profit for the year | Regulated provisions and investment grants(2) | Total |
---|---|---|---|---|---|---|---|
Balance at 31 December 2021 before appropriation of net profit | Balance at 31 December 2021before appropriation of net profit Share capital 111.5 |
Balance at 31 December 2021before appropriation of net profit Additional paid-in capital 3,265.6 |
Balance at 31 December 2021before appropriation of net profit 1976 revaluation reserve 42.5 |
Balance at 31 December 2021before appropriation of net profit Reserves and retained earnings (1)10,770.6 |
Balance at 31 December 2021before appropriation of net profit Net profit for the year 3,860.5 |
Balance at 31 December 2021before appropriation of net profit Regulated provisions and investment grants(2)29.9 |
Balance at 31 December 2021before appropriation of net profit Total 18,080.6 |
Capital increase | Capital increase Share capital 0.3 |
Capital increase Additional paid-in capital 103.1 |
Capital increase 1976 revaluation reserve
|
Capital increase Reserves and retained earnings (1)
|
Capital increase Net profit for the year
|
Capital increase Regulated provisions and investment grants(2)
|
Capital increase Total 103.4 |
Cancellation of shares | Cancellation of shares Share capital (4.8) |
Cancellation of shares Additional paid-in capital
|
Cancellation of shares 1976 revaluation reserve
|
Cancellation of shares Reserves and retained earnings (1)(9,399.4) |
Cancellation of shares Net profit for the year
|
Cancellation of shares Regulated provisions and investment grants(2)
|
Cancellation of shares Total (9,404.2) |
Appropriation of 2021 net profit | Appropriation of 2021 net profit Share capital
|
Appropriation of 2021 net profit Additional paid-in capital
|
Appropriation of 2021 net profit 1976 revaluation reserve
|
Appropriation of 2021 net profit Reserves and retained earnings (1)1,259.3 |
Appropriation of 2021 net profit Net profit for the year (1,259.3) |
Appropriation of 2021 net profit Regulated provisions and investment grants(2)
|
Appropriation of 2021 net profit Total — |
Dividends paid for 2021 | Dividends paid for 2021 Share capital
|
Dividends paid for 2021 Additional paid-in capital
|
Dividends paid for 2021 1976 revaluation reserve
|
Dividends paid for 2021 Reserves and retained earnings (1)
|
Dividends paid for 2021 Net profit for the year (2,601.2) |
Dividends paid for 2021 Regulated provisions and investment grants(2)
|
Dividends paid for 2021 Total (2,601.2) |
2022 net profit | 2022 net profit Share capital
|
2022 net profit Additional paid-in capital
|
2022 net profit 1976 revaluation reserve
|
2022 net profit Reserves and retained earnings (1)
|
2022 net profit Net profit for the year 12,343.1 |
2022 net profit Regulated provisions and investment grants(2)
|
2022 net profit Total 12,343.1 |
Other movements during the period | Other movements during the period Share capital
|
Other movements during the period Additional paid-in capital
|
Other movements during the period 1976 revaluation reserve
|
Other movements during the period Reserves and retained earnings (1)
|
Other movements during the period Net profit for the year
|
Other movements during the period Regulated provisions and investment grants(2)(7.9) |
Other movements during the period Total (7.9) |
Balance at 31 December 2022 before appropriation of net profit | Balance at 31 December 2022before appropriation of net profit Share capital 107.0 |
Balance at 31 December 2022before appropriation of net profit Additional paid-in capital 3,368.7 |
Balance at 31 December 2022before appropriation of net profit 1976 revaluation reserve 42.5 |
Balance at 31 December 2022before appropriation of net profit Reserves and retained earnings (1)2,630.5 |
Balance at 31 December 2022before appropriation of net profit Net profit for the year 12,343.1 |
Balance at 31 December 2022before appropriation of net profit Regulated provisions and investment grants(2)22.0 |
Balance at 31 December 2022before appropriation of net profit Total 18,513.8 |
Capital increase | Capital increase Share capital 0.2 |
Capital increase Additional paid-in capital 1.5 |
Capital increase 1976 revaluation reserve
|
Capital increase Reserves and retained earnings (1)
|
Capital increase Net profit for the year
|
Capital increase Regulated provisions and investment grants(2)
|
Capital increase Total 1.7 |
Cancellation of shares | Cancellation of shares Share capital (0.3) |
Cancellation of shares Additional paid-in capital
|
Cancellation of shares 1976 revaluation reserve
|
Cancellation of shares Reserves and retained earnings (1)(499.7) |
Cancellation of shares Net profit for the year
|
Cancellation of shares Regulated provisions and investment grants(2)
|
Cancellation of shares Total (500.0) |
Appropriation of 2022 net profit | Appropriation of 2022 net profit Share capital
|
Appropriation of 2022 net profit Additional paid-in capital
|
Appropriation of 2022 net profit 1976 revaluation reserve
|
Appropriation of 2022 net profit Reserves and retained earnings (1)9,094.7 |
Appropriation of 2022 net profit Net profit for the year (9,094.7) |
Appropriation of 2022 net profit Regulated provisions and investment grants(2)
|
Appropriation of 2022 net profit Total — |
Dividends paid for 2022 | Dividends paid for 2022 Share capital
|
Dividends paid for 2022 Additional paid-in capital
|
Dividends paid for 2022 1976 revaluation reserve
|
Dividends paid for 2022 Reserves and retained earnings (1)
|
Dividends paid for 2022 Net profit for the year (3,248.4) |
Dividends paid for 2022 Regulated provisions and investment grants(2)
|
Dividends paid for 2022 Total (3,248.4) |
2023 net profit | 2023 net profit Share capital
|
2023 net profit Additional paid-in capital
|
2023 net profit 1976 revaluation reserve
|
2023 net profit Reserves and retained earnings (1)
|
2023 net profit Net profit for the year 3,826.3 |
2023 net profit Regulated provisions and investment grants(2)
|
2023 net profit Total 3,826.3 |
Other movements during the period | Other movements during the period Share capital
|
Other movements during the period Additional paid-in capital
|
Other movements during the period 1976 revaluation reserve
|
Other movements during the period Reserves and retained earnings (1)(0.2) |
Other movements during the period Net profit for the year
|
Other movements during the period Regulated provisions and investment grants(2)(5.1) |
Other movements during the period Total (5.3) |
Balance at 31 December 2023 before appropriation of net profit | Balance at 31 December 2023before appropriation of net profit Share capital 106.9 |
Balance at 31 December 2023before appropriation of net profit Additional paid-in capital 3,370.2 |
Balance at 31 December 2023before appropriation of net profit 1976 revaluation reserve 42.5 |
Balance at 31 December 2023before appropriation of net profit Reserves and retained earnings (1)11,225.3 |
Balance at 31 December 2023before appropriation of net profit Net profit for the year 3,826.3 |
Balance at 31 December 2023before appropriation of net profit Regulated provisions and investment grants(2)16.9 |
Balance at 31 December 2023before appropriation of net profit Total 18,588.1 |
Capital increase | Capital increase Share capital 0.2 |
Capital increase Additional paid-in capital 69.8 |
Capital increase 1976 revaluation reserve
|
Capital increase Reserves and retained earnings (1)
|
Capital increase Net profit for the year
|
Capital increase Regulated provisions and investment grants(2)
|
Capital increase Total 70.0 |
Cancellation of shares | Cancellation of shares Share capital (0.2) |
Cancellation of shares Additional paid-in capital
|
Cancellation of shares 1976 revaluation reserve
|
Cancellation of shares Reserves and retained earnings (1)(499.7) |
Cancellation of shares Net profit for the year
|
Cancellation of shares Regulated provisions and investment grants(2)
|
Cancellation of shares Total (499.9) |
Appropriation of 2023 net profit | Appropriation of 2023 net profit Share capital
|
Appropriation of 2023 net profit Additional paid-in capital
|
Appropriation of 2023 net profit 1976 revaluation reserve
|
Appropriation of 2023 net profit Reserves and retained earnings (1)261.2 |
Appropriation of 2023 net profit Net profit for the year (261.2) |
Appropriation of 2023 net profit Regulated provisions and investment grants(2)
|
Appropriation of 2023 net profit Total — |
Dividends paid for 2023 | Dividends paid for 2023 Share capital
|
Dividends paid for 2023 Additional paid-in capital
|
Dividends paid for 2023 1976 revaluation reserve
|
Dividends paid for 2023 Reserves and retained earnings (1)
|
Dividends paid for 2023 Net profit for the year (3,565.1) |
Dividends paid for 2023 Regulated provisions and investment grants(2)
|
Dividends paid for 2023 Total (3,565.1) |
2024 net profit | 2024 net profit Share capital
|
2024 net profit Additional paid-in capital
|
2024 net profit 1976 revaluation reserve
|
2024 net profit Reserves and retained earnings (1)
|
2024 net profit Net profit for the year 5,678.0 |
2024 net profit Regulated provisions and investment grants(2)
|
2024 net profit Total 5,678.0 |
Other movements during the period | Other movements during the period Share capital
|
Other movements during the period Additional paid-in capital 4.3 |
Other movements during the period 1976 revaluation reserve
|
Other movements during the period Reserves and retained earnings (1)(0.1) |
Other movements during the period Net profit for the year
|
Other movements during the period Regulated provisions and investment grants(2)(2.3) |
Other movements during the period Total 1.9 |
BALANCE AT 31 DECEMBER 2024 BEFORE APPROPRIATION OF NET PROFIT | BALANCE AT 31 DECEMBER 2024 BEFORE APPROPRIATION OF NET PROFIT Share capital 106.9 |
BALANCE AT 31 DECEMBER 2024 BEFORE APPROPRIATION OF NET PROFIT Additional paid-in capital 3,444.3 |
BALANCE AT 31 DECEMBER 2024 BEFORE APPROPRIATION OF NET PROFIT 1976 revaluation reserve 42.5 |
BALANCE AT 31 DECEMBER 2024 BEFORE APPROPRIATION OF NET PROFIT Reserves and retained earnings (1)10,986.7 |
BALANCE AT 31 DECEMBER 2024 BEFORE APPROPRIATION OF NET PROFIT Net profit for the year 5,678.0 |
BALANCE AT 31 DECEMBER 2024 BEFORE APPROPRIATION OF NET PROFIT Regulated provisions and investment grants(2)14.6 |
BALANCE AT 31 DECEMBER 2024 BEFORE APPROPRIATION OF NET PROFIT Total 20,273.0 |
Details of share subscription option and free share plans are provided in note 16.