€ millions | 31.12.2022 | 31.12.2023 | Acquisitions/ Depreciation | Disposals/ Reversals | Other movements | 31.12.2024 |
---|---|---|---|---|---|---|
Land | Land 31.12.202281.3 |
Land 31.12.202380.5 |
Land Acquisitions/ Depreciation— |
Land Disposals/ Reversals— |
Land Other movements0.1 |
Land 31.12.202480.6 |
Buildings | Buildings 31.12.2022749.5 |
Buildings 31.12.2023676.9 |
Buildings Acquisitions/ Depreciation22.6 |
Buildings Disposals/ Reversals— |
Buildings Other movements— |
Buildings 31.12.2024699.5 |
Industrial machinery and equipment | Industrial machinery and equipment 31.12.2022215.0 |
Industrial machinery and equipment 31.12.2023196.3 |
Industrial machinery and equipment Acquisitions/ Depreciation3.0 |
Industrial machinery and equipment Disposals/ Reversals(0.5) |
Industrial machinery and equipment Other movements(1.3) |
Industrial machinery and equipment 31.12.2024197.5 |
Other property, plant and equipment | Other property, plant and equipment 31.12.2022351.9 |
Other property, plant and equipment 31.12.202359.9 |
Other property, plant and equipment Acquisitions/ Depreciation0.6 |
Other property, plant and equipment Disposals/ Reversals(6.2) |
Other property, plant and equipment Other movements1.2 |
Other property, plant and equipment 31.12.202455.5 |
Property, plant and equipment in progress | Property, plant and equipment in progress 31.12.202285.9 |
Property, plant and equipment in progress 31.12.202328.3 |
Property, plant and equipment in progress Acquisitions/ Depreciation40.3 |
Property, plant and equipment in progress Disposals/ Reversals— |
Property, plant and equipment in progress Other movements(1.1) |
Property, plant and equipment in progress 31.12.202467.5 |
Advances and prepayments | Advances and prepayments 31.12.20224.6 |
Advances and prepayments 31.12.20231.9 |
Advances and prepayments Acquisitions/ Depreciation— |
Advances and prepayments Disposals/ Reversals— |
Advances and prepayments Other movements(1.7) |
Advances and prepayments 31.12.20240.2 |
Gross value | Gross value 31.12.20221,488.2 |
Gross value 31.12.20231,043.8 |
Gross value Acquisitions/ Depreciation66.5 |
Gross value Disposals/ Reversals(6.7) |
Gross value Other movements(2.8) |
Gross value 31.12.20241,100.8 |
Land | Land 31.12.20222.4 |
Land 31.12.20232.5 |
Land Acquisitions/ Depreciation0.2 |
Land Disposals/ Reversals— |
Land Other movements— |
Land 31.12.20242.7 |
Buildings | Buildings 31.12.2022459.5 |
Buildings 31.12.2023393.7 |
Buildings Acquisitions/ Depreciation21.1 |
Buildings Disposals/ Reversals— |
Buildings Other movements— |
Buildings 31.12.2024414.8 |
Industrial machinery and equipment | Industrial machinery and equipment 31.12.2022171.2 |
Industrial machinery and equipment 31.12.2023160.8 |
Industrial machinery and equipment Acquisitions/ Depreciation8.7 |
Industrial machinery and equipment Disposals/ Reversals(0.5) |
Industrial machinery and equipment Other movements(1.1) |
Industrial machinery and equipment 31.12.2024167.9 |
Other property, plant and equipment | Other property, plant and equipment 31.12.2022227.3 |
Other property, plant and equipment 31.12.202346.4 |
Other property, plant and equipment Acquisitions/ Depreciation3.5 |
Other property, plant and equipment Disposals/ Reversals(6.2) |
Other property, plant and equipment Other movements1.1 |
Other property, plant and equipment 31.12.202444.8 |
Amortisation | Amortisation 31.12.2022860.4 |
Amortisation 31.12.2023603.4 |
Amortisation Acquisitions/ Depreciation33.5 |
Amortisation Disposals/ Reversals(6.7) |
Amortisation Other movements— |
Amortisation 31.12.2024630.2 |
Land | Land 31.12.2022— |
Land 31.12.2023— |
Land Acquisitions/ Depreciation— |
Land Disposals/ Reversals— |
Land Other movements— |
Land 31.12.2024— |
Industrial machinery and equipment | Industrial machinery and equipment 31.12.20222.6 |
Industrial machinery and equipment 31.12.20231.2 |
Industrial machinery and equipment Acquisitions/ Depreciation— |
Industrial machinery and equipment Disposals/ Reversals— |
Industrial machinery and equipment Other movements— |
Industrial machinery and equipment 31.12.20241.2 |
Impairment | Impairment 31.12.20222.6 |
Impairment 31.12.20231.2 |
Impairment Acquisitions/ Depreciation— |
Impairment Disposals/ Reversals— |
Impairment Other movements— |
Impairment 31.12.20241.2 |
NET VALUE | NET VALUE31.12.2022625.2 | NET VALUE31.12.2023439.2 | NET VALUEAcquisitions/ Depreciation33.0 | NET VALUEDisposals/ Reversals — |
NET VALUEOther movements(2.8) | NET VALUE31.12.2024469.4 |
The annual depreciation and amortisation charge for property, plant and equipment and intangible assets in 2024 amounted to:
€ millions | 31.12.2022 | 31.12.2023 | Allocation of technical merger losses | Acquisitions/ Subscriptions | Disposals/ Reductions | Partial asset transfers(5) | Other movements | 31.12.2024 |
---|---|---|---|---|---|---|---|---|
Equity investments(1) | Equity investments (1)31.12.202217,832.8 |
Equity investments (1)31.12.202319,384.6 |
Equity investments (1)Allocation of technical merger losses— |
Equity investments (1)Acquisitions/ Subscriptions1,859.9 |
Equity investments (1)Disposals/ Reductions(213.6) |
Equity investments (1)Partial asset transfers(5)105.4 |
Equity investments (1)Other movements(26.6) |
Equity investments (1)31.12.2024 21,109.8 |
Loans and advances(2) | Loans and advances (2)31.12.2022223.2 |
Loans and advances (2)31.12.20233,753.6 |
Loans and advances (2)Allocation of technical merger losses— |
Loans and advances (2)Acquisitions/ Subscriptions4,746.7 |
Loans and advances (2)Disposals/ Reductions(3,479.9) |
Loans and advances (2)Partial asset transfers(5)— |
Loans and advances (2)Other movements— |
Loans and advances (2)31.12.2024 5,020.4 |
L’Oréal shares(3) | L’Oréal shares (3)31.12.2022— |
L’Oréal shares (3)31.12.2023— |
L’Oréal shares (3)Allocation of technical merger losses— |
L’Oréal shares (3)Acquisitions/ Subscriptions500.0 |
L’Oréal shares (3)Disposals/ Reductions— |
L’Oréal shares (3)Partial asset transfers(5)— |
L’Oréal shares (3)Other movements(500.0) |
L’Oréal shares (3)31.12.2024 — |
Other | Other 31.12.20224.9 |
Other 31.12.20234.3 |
Other Allocation of technical merger losses— |
Other Acquisitions/ Subscriptions2.8 |
Other Disposals/ Reductions(0.7) |
Other Partial asset transfers(5)— |
Other Other movements— |
Other 31.12.2024 6.4 |
Gross value | Gross value 31.12.202218,060.9 |
Gross value 31.12.202323,142.5 |
Gross value Allocation of technical merger losses— |
Gross value Acquisitions/ Subscriptions7,109.3 |
Gross value Disposals/ Reductions(3,694.2) |
Gross value Partial asset transfers(5)105.4 |
Gross value Other movements(526.6) |
Gross value 31.12.2024 26,136.5 |
Equity investments(4) | Equity investments (4)31.12.2022785.6 |
Equity investments (4)31.12.20232,789.3 |
Equity investments (4)Allocation of technical merger losses— |
Equity investments (4)Acquisitions/ Subscriptions43.5 |
Equity investments (4)Disposals/ Reductions(106.0) |
Equity investments (4)Partial asset transfers(5)— |
Equity investments (4)Other movements— |
Equity investments (4)31.12.2024 2,726.8 |
Loans and advances | Loans and advances 31.12.20220.4 |
Loans and advances 31.12.2023— |
Loans and advances Allocation of technical merger losses— |
Loans and advances Acquisitions/ Subscriptions— |
Loans and advances Disposals/ Reductions— |
Loans and advances Partial asset transfers(5)— |
Loans and advances Other movements— |
Loans and advances 31.12.2024 — |
Other | Other 31.12.20220.3 |
Other 31.12.20230.2 |
Other Allocation of technical merger losses— |
Other Acquisitions/ Subscriptions— |
Other Disposals/ Reductions— |
Other Partial asset transfers(5)— |
Other Other movements— |
Other 31.12.2024 0.2 |
Impairment | Impairment 31.12.2022786.3 |
Impairment 31.12.20232,789.5 |
Impairment Allocation of technical merger losses— |
Impairment Acquisitions/ Subscriptions43.5 |
Impairment Disposals/ Reductions(106.0) |
Impairment Partial asset transfers(5)— |
Impairment Other movements— |
Impairment 31.12.2024 2,727.0 |
NET VALUE | NET VALUE31.12.202217,274.6 | NET VALUE31.12.202320,353.0 | NET VALUEAllocation of technical merger losses — |
NET VALUEAcquisitions/ Subscriptions7,065.8 | NET VALUEDisposals/ Reductions(3,588.2) | NET VALUEPartial asset transfers(5)105.4 | NET VALUEOther movements(526.6) | NET VALUE 31.12.2024 23,409.5 |
The table of subsidiaries and holdings is included in note 29 to the parent company financial statements.