2024 universal registration document

6. 2024 parent company financial statements

Note 12 Property, plant and equipment

€ millions 31.12.2022 31.12.2023 Acquisitions/ Depreciation Disposals/ Reversals Other movements 31.12.2024
Land

Land

31.12.2022

81.3

Land

31.12.2023

80.5

Land

Acquisitions/ Depreciation

Land

Disposals/ Reversals

Land

Other movements

0.1

Land

31.12.2024

80.6

Buildings

Buildings

31.12.2022

749.5

Buildings

31.12.2023

676.9

Buildings

Acquisitions/ Depreciation

22.6

Buildings

Disposals/ Reversals

Buildings

Other movements

Buildings

31.12.2024

699.5

Industrial machinery and equipment

Industrial machinery and equipment

31.12.2022

215.0

Industrial machinery and equipment

31.12.2023

196.3

Industrial machinery and equipment

Acquisitions/ Depreciation

3.0

Industrial machinery and equipment

Disposals/ Reversals

(0.5)

Industrial machinery and equipment

Other movements

(1.3)

Industrial machinery and equipment

31.12.2024

197.5

Other property, plant and equipment

Other property, plant and equipment

31.12.2022

351.9

Other property, plant and equipment

31.12.2023

59.9

Other property, plant and equipment

Acquisitions/ Depreciation

0.6

Other property, plant and equipment

Disposals/ Reversals

(6.2)

Other property, plant and equipment

Other movements

1.2

Other property, plant and equipment

31.12.2024

55.5

Property, plant and equipment in progress

Property, plant and equipment in progress

31.12.2022

85.9

Property, plant and equipment in progress

31.12.2023

28.3

Property, plant and equipment in progress

Acquisitions/ Depreciation

40.3

Property, plant and equipment in progress

Disposals/ Reversals

Property, plant and equipment in progress

Other movements

(1.1)

Property, plant and equipment in progress

31.12.2024

67.5

Advances and prepayments

Advances and prepayments

31.12.2022

4.6

Advances and prepayments

31.12.2023

1.9

Advances and prepayments

Acquisitions/ Depreciation

Advances and prepayments

Disposals/ Reversals

Advances and prepayments

Other movements

(1.7)

Advances and prepayments

31.12.2024

0.2

Gross value

Gross value

31.12.2022

1,488.2

Gross value

31.12.2023

1,043.8

Gross value

Acquisitions/ Depreciation

66.5

Gross value

Disposals/ Reversals

(6.7)

Gross value

Other movements

(2.8)

Gross value

31.12.2024

1,100.8

Land

Land

31.12.2022

2.4

Land

31.12.2023

2.5

Land

Acquisitions/ Depreciation

0.2

Land

Disposals/ Reversals

Land

Other movements

Land

31.12.2024

2.7

Buildings

Buildings

31.12.2022

459.5

Buildings

31.12.2023

393.7

Buildings

Acquisitions/ Depreciation

21.1

Buildings

Disposals/ Reversals

Buildings

Other movements

Buildings

31.12.2024

414.8

Industrial machinery and equipment

Industrial machinery and equipment

31.12.2022

171.2

Industrial machinery and equipment

31.12.2023

160.8

Industrial machinery and equipment

Acquisitions/ Depreciation

8.7

Industrial machinery and equipment

Disposals/ Reversals

(0.5)

Industrial machinery and equipment

Other movements

(1.1)

Industrial machinery and equipment

31.12.2024

167.9

Other property, plant and equipment

Other property, plant and equipment

31.12.2022

227.3

Other property, plant and equipment

31.12.2023

46.4

Other property, plant and equipment

Acquisitions/ Depreciation

3.5

Other property, plant and equipment

Disposals/ Reversals

(6.2)

Other property, plant and equipment

Other movements

1.1

Other property, plant and equipment

31.12.2024

44.8

Amortisation

Amortisation

31.12.2022

860.4

Amortisation

31.12.2023

603.4

Amortisation

Acquisitions/ Depreciation

33.5

Amortisation

Disposals/ Reversals

(6.7)

Amortisation

Other movements

Amortisation

31.12.2024

630.2

Land

Land

31.12.2022

Land

31.12.2023

Land

Acquisitions/ Depreciation

Land

Disposals/ Reversals

Land

Other movements

Land

31.12.2024

Industrial machinery and equipment

Industrial machinery and equipment

31.12.2022

2.6

Industrial machinery and equipment

31.12.2023

1.2

Industrial machinery and equipment

Acquisitions/ Depreciation

Industrial machinery and equipment

Disposals/ Reversals

Industrial machinery and equipment

Other movements

Industrial machinery and equipment

31.12.2024

1.2

Impairment

Impairment

31.12.2022

2.6

Impairment

31.12.2023

1.2

Impairment

Acquisitions/ Depreciation

Impairment

Disposals/ Reversals

Impairment

Other movements

Impairment

31.12.2024

1.2

NET VALUE NET VALUE31.12.2022625.2 NET VALUE31.12.2023439.2 NET VALUEAcquisitions/ Depreciation33.0 NET VALUEDisposals/ Reversals

NET VALUEOther movements(2.8) NET VALUE31.12.2024469.4

The annual depreciation and amortisation charge for property, plant and equipment and intangible assets in 2024 amounted to:

  • €112.7 million on a straight-line basis;
  • €0.8 million relating to accelerated depreciation and amortisation.

Note 13 Financial assets

€ millions 31.12.2022 31.12.2023 Allocation of technical merger losses Acquisitions/ Subscriptions Disposals/ Reductions Partial asset transfers(5) Other movements 31.12.2024
Equity investments(1)

Equity investments

(1)
31.12.2022

17,832.8

Equity investments

(1)
31.12.2023

19,384.6

Equity investments

(1)
Allocation of technical merger losses

Equity investments

(1)
Acquisitions/ Subscriptions

1,859.9

Equity investments

(1)
Disposals/ Reductions

(213.6)

Equity investments

(1)
Partial asset transfers(5)

105.4

Equity investments

(1)
Other movements

(26.6)

Equity investments

(1)

31.12.2024

21,109.8

Loans and advances(2)

Loans and advances

(2)
31.12.2022

223.2

Loans and advances

(2)
31.12.2023

3,753.6

Loans and advances

(2)
Allocation of technical merger losses

Loans and advances

(2)
Acquisitions/ Subscriptions

4,746.7

Loans and advances

(2)
Disposals/ Reductions

(3,479.9)

Loans and advances

(2)
Partial asset transfers(5)

Loans and advances

(2)
Other movements

Loans and advances

(2)

31.12.2024

5,020.4

L’Oréal shares(3)

L’Oréal shares

(3)
31.12.2022

L’Oréal shares

(3)
31.12.2023

L’Oréal shares

(3)
Allocation of technical merger losses

L’Oréal shares

(3)
Acquisitions/ Subscriptions

500.0

L’Oréal shares

(3)
Disposals/ Reductions

L’Oréal shares

(3)
Partial asset transfers(5)

L’Oréal shares

(3)
Other movements

(500.0)

L’Oréal shares

(3)

31.12.2024

Other

Other

31.12.2022

4.9

Other

31.12.2023

4.3

Other

Allocation of technical merger losses

Other

Acquisitions/ Subscriptions

2.8

Other

Disposals/ Reductions

(0.7)

Other

Partial asset transfers(5)

Other

Other movements

Other

31.12.2024

6.4

Gross value

Gross value

31.12.2022

18,060.9

Gross value

31.12.2023

23,142.5

Gross value

Allocation of technical merger losses

Gross value

Acquisitions/ Subscriptions

7,109.3

Gross value

Disposals/ Reductions

(3,694.2)

Gross value

Partial asset transfers(5)

105.4

Gross value

Other movements

(526.6)

Gross value

31.12.2024

26,136.5

Equity investments(4)

Equity investments

(4)
31.12.2022

785.6

Equity investments

(4)
31.12.2023

2,789.3

Equity investments

(4)
Allocation of technical merger losses

Equity investments

(4)
Acquisitions/ Subscriptions

43.5

Equity investments

(4)
Disposals/ Reductions

(106.0)

Equity investments

(4)
Partial asset transfers(5)

Equity investments

(4)
Other movements

Equity investments

(4)

31.12.2024

2,726.8

Loans and advances

Loans and advances

31.12.2022

0.4

Loans and advances

31.12.2023

Loans and advances

Allocation of technical merger losses

Loans and advances

Acquisitions/ Subscriptions

Loans and advances

Disposals/ Reductions

Loans and advances

Partial asset transfers(5)

Loans and advances

Other movements

Loans and advances

31.12.2024

Other

Other

31.12.2022

0.3

Other

31.12.2023

0.2

Other

Allocation of technical merger losses

Other

Acquisitions/ Subscriptions

Other

Disposals/ Reductions

Other

Partial asset transfers(5)

Other

Other movements

Other

31.12.2024

0.2

Impairment

Impairment

31.12.2022

786.3

Impairment

31.12.2023

2,789.5

Impairment

Allocation of technical merger losses

Impairment

Acquisitions/ Subscriptions

43.5

Impairment

Disposals/ Reductions

(106.0)

Impairment

Partial asset transfers(5)

Impairment

Other movements

Impairment

31.12.2024

2,727.0

NET VALUE NET VALUE31.12.202217,274.6 NET VALUE31.12.202320,353.0 NET VALUEAllocation of technical merger losses

NET VALUEAcquisitions/ Subscriptions7,065.8 NET VALUEDisposals/ Reductions(3,588.2) NET VALUEPartial asset transfers(5)105.4 NET VALUEOther movements(526.6) NET VALUE

31.12.2024

23,409.5

The table of subsidiaries and holdings is included in note 29 to the parent company financial statements.