| Share capital | Reserves and retained earnings before appropriation of net profit | % interest | Carrying amount of shares held | Profit or loss in last financial year | Dividends recognised during the financial year | ||
|---|---|---|---|---|---|---|---|
| Gross | Net | ||||||
| L’Oréal Argentina SA (Argentina) | 46,668,981 | 126,800,710 | 96.82% | 183,864 | 61,964 | 24,213,879 | — |
| L’Oréal Australia Pty Ltd | 4,758 | 102,122 | 100.00% | 33,867 | 33,867 | 3,043,747 | — |
| L’Oréal Balkan d.o.o. (Serbia) | 102,719 | (13,851) | 100.00% | 1,285 | 1,285 | 370,610 | 4,486 |
| L’Oréal Baltic SIA (Latvia) | 370 | 49 | 100.00% | 529 | 529 | 2,111 | 1,808 |
| L’Oréal Bangladesh Ltd (Bangladesh) | 400,544 | (396,761) | 100.00% | 3,749 | — | — | — |
| L’Oréal Brasil Comercial de Cosmeticos Ltda | 564,090 | 25,738 | 100.00% | 164,599 | 164,599 | 524,142 | 59,706 |
| L’Oréal Belgilux SA (Belgium) | 16,124 | 23,460 | 98.93% | 77,150 | 77,150 | 11,661 | 17,262 |
| L’Oréal Brasil Pesquisas e Inovacao Ltda | 165,000 | 39,367 | 99.99% | 45,654 | 45,654 | 4,994 | — |
| L’Oréal Bulgaria EOOD | 200 | 1,377 | 100.00% | 102 | 102 | 10,584 | 9,439 |
| L’Oréal Canada Inc. | 6,397 | 166,839 | 100.00% | 146,517 | 146,517 | 185,409 | 109,836 |
| L’Oréal Central America SA (Panama) | 10 | (6) | 100.00% | 8 | — | (5) | 119 |
| L’Oréal Central West Africa (Nigeria) | 11,040 | (7,842) | 99.91% | 18,106 | 8 | — | — |
| L’Oréal Ceska Republika s.r.o (Czech Republic) | 106,790 | 9,619 | 100.00% | 4,983 | 4,983 | 1,038,064 | 38,904 |
| L’Oréal Chile SA (Chile) | 4,635 | 7,572 | 100.00% | 43,784 | 43,784 | 39,853 | 26,471 |
| L’Oréal China Co Ltd (China) | 454,555 | (3,587,333) | 100.00% | 345,733 | 345,733 | 5,225,596 | 667,237 |
| L’Oréal Colombia SAS. (Colombia) | 13,036 | 206,824 | 100.00% | 80,419 | 49,419 | 4,046 | 926 |
| L’Oréal Cosmetics Industry SAE (Egypt) | 484,939 | 92,819 | 100.00% | 58,363 | 23,363 | 328,544 | — |
| L’Oréal Danmark A/S (Denmark) | 2,010 | 245,431 | 100.00% | 8,336 | 8,336 | 555,276 | 33,405 |
| L’Oréal Deutschland G.m.b.H. (Germany) | 12,647 | 70,280 | 100.00% | 76,855 | 76,855 | 274,788 | 259,263 |
| L’Oréal East Africa Ltd (Kenya) | 497 | 557,132 | 99.98% | 70,150 | 7,520 | (775,570) | — |
| L’Oréal Espana SAU (Spain) | 59,911 | 71,824 | 100.00% | 361,454 | 361,454 | 140,136 | 50,276 |
| L’Oréal Finland Oy (Finland) | 673 | 3,156 | 100.00% | 1,280 | 1,280 | 3,914 | — |
| L’Oréal Guatemala SA | 10,554 | 10,868 | 100.00% | 2,162 | 2,162 | 1,165 | 2,783 |
| L’Oréal Hellas SA (Greece) | 9,736 | 2,351 | 100.00% | 35,307 | 35,307 | 29,470 | 25,598 |
| L’Oréal Hong Kong Ltd | 30 | 562,684 | 100.00% | 24,276 | 24,276 | 659,392 | — |
| L’Oréal India Private Ltd (India) | 2,969,582 | (967,128) | 100.00% | 75,987 | 75,987 | 5,352,543 | 38,005 |
| L’Oréal Italia Spa | 1,680 | 48,864 | 100.00% | 226,469 | 226,469 | 98,503 | 80,016 |
| L’Oréal Kazakhstan Llp (Kazakhstan) | 77,495 | 303,670 | 100.00% | 422 | 422 | 4,260,076 | 4,459 |
| L’Oréal Korea Ltd (South Korea) | 3,533 | 130,189 | 100.00% | 506,932 | 506,932 | (3,327) | — |
| L’Oréal Liban SAL | — | (198) | 100.00% | 4,136 | 6 | 2,242 | 662 |
| L’Oréal Magyarorszag Kosmetikai Kft (Hungary) | 112,000 | 38,612 | 100.00% | 787 | 787 | 1,869,837 | 5,030 |
| L’Oréal Malaysia SDN BHD | 23,763 | 53,130 | 100.00% | 6,762 | 6,762 | 68,057 | 15,526 |
| L’Oréal Mexico SA de CV (Mexico) | 33,294 | 3,237,813 | 100.00% | 8,443 | 8,443 | 1,634,922 | 89,028 |
| L’Oréal Middle East (United Arab Emirates) | 11,437 | (7,086) | 100.00% | 54,379 | 53,379 | 55,086 | 84,189 |
| L’Oréal Nederland B.V. (Netherlands) | 1,178 | 35,047 | 100.00% | 22,014 | 22,014 | 49,480 | — |
| L’Oréal New Zealand Ltd (New Zealand) | 86 | 9,592 | 100.00% | 6,110 | 6,110 | 5,100 | 70 |
| L’Oréal Norge A/S (Norway) | 11,580 | 24,944 | 100.00% | 4,050 | 4,050 | 59,418 | 17,277 |
